{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["F6a_EAEPED_COG"],"not_rendered":{"external_links":1,"defined_names":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"F6a_EAEPED_COG","index":0,"n_rows":160,"n_cols":9,"rows_kept":160,"merged":[[1,1,1,8],[2,1,2,8],[3,1,3,8],[4,1,4,8],[5,1,5,8],[6,1,8,2],[6,3,7,7],[6,8,8,8],[38,1,38,2],[48,1,48,2],[62,1,62,2],[113,1,113,2]],"flags":["formulas_cached_only"]}
[]
[null,"Municipio de Chietla (a)"]
[null,"Estado Analítico del Ejercicio del Presupuesto de Egresos Detallado - LDF"]
[null,"Clasificación por Objeto del Gasto (Capítulo y Concepto) "]
[null,"Del 1 de Enero al 30 de Septiembre de 2020 (b)"]
[null,"(PESOS)"]
[null,"Concepto (c)",null,"Egresos",{"$nulls":4},"Subejercicio (e)"]
[]
[{"$nulls":3},"Aprobado (d)","Ampliaciones/ (Reducciones) ","Modificado ","Devengado","Pagado "]
[null,"I. Gasto No Etiquetado (I=A+B+C+D+E+F+G+H+I)",null,{"v":69454944,"d":"69,454,944"},{"v":580000,"d":"580,000"},{"v":70034944,"d":"70,034,944"},{"v":24529467.8,"d":"24,529,468"},{"v":24528319.4,"d":"24,528,319"},{"v":45505476.2,"d":"45,505,476"}]
[null,"A. Servicios Personales (A=a1+a2+a3+a4+a5+a6+a7)",null,{"v":20388312,"d":"20,388,312"},{"v":-120000,"d":"-120,000 "},{"v":20268312,"d":"20,268,312"},{"v":14609473.5,"d":"14,609,474"},{"v":14609473.5,"d":"14,609,474"},{"v":5658838.5,"d":"5,658,839"}]
[null,"a1) Remuneraciones al Personal de Carácter Permanente",null,{"v":19933432,"d":"19,933,432"},{"v":-120000,"d":"-120,000 "},{"v":19813432,"d":"19,813,432"},{"v":14609473.5,"d":"14,609,474"},{"v":14609473.5,"d":"14,609,474"},{"v":5203958.5,"d":"5,203,959"}]
[null,"a2) Remuneraciones al Personal de Carácter Transitorio",{"$nulls":3},0,null,null,0]
[null,"a3) Remuneraciones Adicionales y Especiales",null,{"v":454880,"d":"454,880"},0,{"v":454880,"d":"454,880"},0,0,{"v":454880,"d":"454,880"}]
[null,"a4) Seguridad Social",{"$nulls":3},0,null,null,0]
[null,"a5) Otras Prestaciones Sociales y Económicas",{"$nulls":3},0,null,null,0]
[null,"a6) Previsiones",{"$nulls":3},0,null,null,0]
[null,"a7) Pago de Estímulos a Servidores Públicos",{"$nulls":3},0,null,null,0]
[null,"B. Materiales y Suministros (B=b1+b2+b3+b4+b5+b6+b7+b8+b9)",null,{"v":13285382,"d":"13,285,382"},{"v":474000,"d":"474,000"},{"v":13759382,"d":"13,759,382"},{"v":3627059.7499999995,"d":"3,627,060"},{"v":3627059.7499999995,"d":"3,627,060"},{"v":10132322.25,"d":"10,132,322"}]
[null,"b1) Materiales de Administración, Emisión de Documentos y Artículos Oficiales",null,{"v":3167500,"d":"3,167,500"},{"v":365000,"d":"365,000"},{"v":3532500,"d":"3,532,500"},{"v":1333672.35,"d":"1,333,672"},{"v":1333672.35,"d":"1,333,672"},{"v":2198827.65,"d":"2,198,828"}]
[null,"b2) Alimentos y Utensilios",null,{"v":727940,"d":"727,940"},{"v":20000,"d":"20,000"},{"v":747940,"d":"747,940"},{"v":402342.33,"d":"402,342"},{"v":402342.33,"d":"402,342"},{"v":345597.67,"d":"345,598"}]
[null,"b3) Materias Primas y Materiales de Producción y Comercialización",null,{"v":904332,"d":"904,332"},{"v":-200000,"d":"-200,000 "},{"v":704332,"d":"704,332"},0,0,{"v":704332,"d":"704,332"}]
[null,"b4) Materiales y Artículos de Construcción y de Reparación",null,{"v":1023650,"d":"1,023,650"},{"v":-126000,"d":"-126,000 "},{"v":897650,"d":"897,650"},{"v":96232.38,"d":"96,232"},{"v":96232.38,"d":"96,232"},{"v":801417.62,"d":"801,418"}]
[null,"b5) Productos Químicos, Farmacéuticos y de Laboratorio",null,{"v":990500,"d":"990,500"},{"v":335000,"d":"335,000"},{"v":1325500,"d":"1,325,500"},{"v":459158.21,"d":"459,158"},{"v":459158.21,"d":"459,158"},{"v":866341.79,"d":"866,342"}]
[null,"b6) Combustibles, Lubricantes y Aditivos",null,{"v":3293000,"d":"3,293,000"},{"v":80000,"d":"80,000"},{"v":3373000,"d":"3,373,000"},{"v":1113265.49,"d":"1,113,265"},{"v":1113265.49,"d":"1,113,265"},{"v":2259734.51,"d":"2,259,735"}]
[null,"b7) Vestuario, Blancos, Prendas de Protección y Artículos Deportivos",null,{"v":805200,"d":"805,200"},0,{"v":805200,"d":"805,200"},{"v":17645.15,"d":"17,645"},{"v":17645.15,"d":"17,645"},{"v":787554.85,"d":"787,555"}]
[null,"b8) Materiales y Suministros Para Seguridad",null,{"v":508260,"d":"508,260"},0,{"v":508260,"d":"508,260"},0,0,{"v":508260,"d":"508,260"}]
[null,"b9) Herramientas, Refacciones y Accesorios Menores",null,{"v":1865000,"d":"1,865,000"},0,{"v":1865000,"d":"1,865,000"},{"v":204743.84,"d":"204,744"},{"v":204743.84,"d":"204,744"},{"v":1660256.16,"d":"1,660,256"}]
[null,"C. Servicios Generales (C=c1+c2+c3+c4+c5+c6+c7+c8+c9)",null,{"v":21505400,"d":"21,505,400"},{"v":226000,"d":"226,000"},{"v":21731400,"d":"21,731,400"},{"v":3832365.55,"d":"3,832,366"},{"v":3831217.1500000004,"d":"3,831,217"},{"v":17899034.45,"d":"17,899,034"}]
[null,"c1) Servicios Básicos",null,{"v":2290000,"d":"2,290,000"},{"v":-100000,"d":"-100,000 "},{"v":2190000,"d":"2,190,000"},{"v":365307,"d":"365,307"},{"v":365307,"d":"365,307"},{"v":1824693,"d":"1,824,693"}]
[null,"c2) Servicios de Arrendamiento",null,{"v":370000,"d":"370,000"},{"v":-100000,"d":"-100,000 "},{"v":270000,"d":"270,000"},0,0,{"v":270000,"d":"270,000"}]
[null,"c3) Servicios Profesionales, Científicos, Técnicos y Otros Servicios",null,{"v":1610000,"d":"1,610,000"},{"v":-400000,"d":"-400,000 "},{"v":1210000,"d":"1,210,000"},{"v":378550,"d":"378,550"},{"v":378550,"d":"378,550"},{"v":831450,"d":"831,450"}]
[null,"c4) Servicios Financieros, Bancarios y Comerciales",null,{"v":1208500,"d":"1,208,500"},{"v":-215000,"d":"-215,000 "},{"v":993500,"d":"993,500"},{"v":353665.98,"d":"353,666"},{"v":352517.58,"d":"352,518"},{"v":639834.02,"d":"639,834"}]
[null,"c5) Servicios de Instalación, Reparación, Mantenimiento y Conservación",null,{"v":3186000,"d":"3,186,000"},{"v":265000,"d":"265,000"},{"v":3451000,"d":"3,451,000"},{"v":534117.57,"d":"534,118"},{"v":534117.57,"d":"534,118"},{"v":2916882.43,"d":"2,916,882"}]
[null,"c6) Servicios de Comunicación Social y Publicidad",null,{"v":1244400,"d":"1,244,400"},{"v":550000,"d":"550,000"},{"v":1794400,"d":"1,794,400"},{"v":602416.12,"d":"602,416"},{"v":602416.12,"d":"602,416"},{"v":1191983.88,"d":"1,191,984"}]
[null,"c7) Servicios de Traslado y Viáticos",null,{"v":1497500,"d":"1,497,500"},{"v":310000,"d":"310,000"},{"v":1807500,"d":"1,807,500"},{"v":739115.72,"d":"739,116"},{"v":739115.72,"d":"739,116"},{"v":1068384.28,"d":"1,068,384"}]
[null,"c8) Servicios Oficiales",null,{"v":4029000,"d":"4,029,000"},{"v":-130000,"d":"-130,000 "},{"v":3899000,"d":"3,899,000"},{"v":158664.16,"d":"158,664"},{"v":158664.16,"d":"158,664"},{"v":3740335.84,"d":"3,740,336"}]
[null,"c9) Otros Servicios Generales",null,{"v":6070000,"d":"6,070,000"},{"v":46000,"d":"46,000"},{"v":6116000,"d":"6,116,000"},{"v":700529,"d":"700,529"},{"v":700529,"d":"700,529"},{"v":5415471,"d":"5,415,471"}]
[null,"D. Transferencias, Asignaciones, Subsidios y Otras Ayudas (D=d1+d2+d3+d4+d5+d6+d7+d8+d9)",null,{"v":9515000,"d":"9,515,000"},0,{"v":9515000,"d":"9,515,000"},{"v":2460249,"d":"2,460,249"},{"v":2460249,"d":"2,460,249"},{"v":7054751,"d":"7,054,751"}]
[null,"d1) Transferencias Internas y Asignaciones al Sector Público",{"$nulls":3},0,null,null,0]
[null,"d2) Transferencias al Resto del Sector Público",{"$nulls":3},0,null,null,0]
[null,"d3) Subsidios y Subvenciones",{"$nulls":3},0,null,null,0]
[null,"d4) Ayudas Sociales",null,{"v":9515000,"d":"9,515,000"},0,{"v":9515000,"d":"9,515,000"},{"v":2460249,"d":"2,460,249"},{"v":2460249,"d":"2,460,249"},{"v":7054751,"d":"7,054,751"}]
[null,"d5) Pensiones y Jubilaciones",{"$nulls":3},0,null,null,0]
[null,"d6) Transferencias a Fideicomisos, Mandatos y Otros Análogos",{"$nulls":3},0,null,null,0]
[null,"d7) Transferencias a la Seguridad Social",{"$nulls":3},0,null,null,0]
[null,"d8) Donativos",{"$nulls":3},0,null,null,0]
[null,"d9) Transferencias al Exterior",{"$nulls":3},0,null,null,0]
[null,"E. Bienes Muebles, Inmuebles e Intangibles (E=e1+e2+e3+e4+e5+e6+e7+e8+e9)",null,{"v":2205350,"d":"2,205,350"},0,{"v":2205350,"d":"2,205,350"},320,320,{"v":2205030,"d":"2,205,030"}]
[null,"e1) Mobiliario y Equipo de Administración",null,{"v":489250,"d":"489,250"},0,{"v":489250,"d":"489,250"},0,0,{"v":489250,"d":"489,250"}]
[null,"e2) Mobiliario y Equipo Educacional y Recreativo",null,{"v":463500,"d":"463,500"},0,{"v":463500,"d":"463,500"},0,0,{"v":463500,"d":"463,500"}]
[null,"e3) Equipo e Instrumental Médico y de Laboratorio",null,{"v":408000,"d":"408,000"},0,{"v":408000,"d":"408,000"},320,320,{"v":407680,"d":"407,680"}]
[null,"e4) Vehículos y Equipo de Transporte",{"$nulls":3},0,null,null,0]
[null,"e5) Equipo de Defensa y Seguridad",null,{"v":412000,"d":"412,000"},0,{"v":412000,"d":"412,000"},0,0,{"v":412000,"d":"412,000"}]
[null,"e6) Maquinaria, Otros Equipos y Herramientas",null,{"v":432600,"d":"432,600"},0,{"v":432600,"d":"432,600"},0,0,{"v":432600,"d":"432,600"}]
[null,"e7) Activos Biológicos",{"$nulls":3},0,null,null,0]
[null,"e8) Bienes Inmuebles",{"$nulls":3},0,null,null,0]
[null,"e9) Activos Intangibles",{"$nulls":3},0,null,null,0]
[null,"F. Inversión Pública (F=f1+f2+f3)",null,{"v":2555500,"d":"2,555,500"},0,{"v":2555500,"d":"2,555,500"},0,0,{"v":2555500,"d":"2,555,500"}]
[null,"f1) Obra Pública en Bienes de Dominio Público",null,{"v":2555500,"d":"2,555,500"},0,{"v":2555500,"d":"2,555,500"},0,0,{"v":2555500,"d":"2,555,500"}]
[null,"f2) Obra Pública en Bienes Propios",{"$nulls":3},0,null,null,0]
[null,"f3) Proyectos Productivos y Acciones de Fomento",{"$nulls":3},0,null,null,0]
[null,"G. Inversiones Financieras y Otras Provisiones (G=g1+g2+g3+g4+g5+g6+g7)",null,0,0,0,0,0,0]
[null,"g1) Inversiones Para el Fomento de Actividades Productivas",{"$nulls":3},0,null,null,0]
[null,"g2) Acciones y Participaciones de Capital",{"$nulls":3},0,null,null,0]
[null,"g3) Compra de Títulos y Valores",{"$nulls":3},0,null,null,0]
[null,"g4) Concesión de Préstamos",{"$nulls":3},0,null,null,0]
[null,"g5) Inversiones en Fideicomisos, Mandatos y Otros Análogos",{"$nulls":3},0,null,null,0]
[null,"Fideicomiso de Desastres Naturales (Informativo)",{"$nulls":3},0,null,null,0]
[null,"g6) Otras Inversiones Financieras",{"$nulls":3},0,null,null,0]
[null,"g7) Provisiones para Contingencias y Otras Erogaciones Especiales",{"$nulls":3},0,null,null,0]
[null,"H. Participaciones y Aportaciones (H=h1+h2+h3)",null,0,0,0,0,0,0]
[null,"h1) Participaciones",{"$nulls":3},0,null,null,0]
[null,"h2) Aportaciones",{"$nulls":3},0,null,null,0]
[null,"h3) Convenios",{"$nulls":3},0,null,null,0]
[null,"I. Deuda Pública (I=i1+i2+i3+i4+i5+i6+i7)",null,0,0,0,0,0,0]
[null,"i1) Amortización de la Deuda Pública",{"$nulls":3},0,null,null,0]
[null,"i2) Intereses de la Deuda Pública",{"$nulls":3},0,null,null,0]
[null,"i3) Comisiones de la Deuda Pública",{"$nulls":3},0,null,null,0]
[null,"i4) Gastos de la Deuda Pública",{"$nulls":3},0,null,null,0]
[null,"i5) Costo por Coberturas",{"$nulls":3},0,null,null,0]
[null,"i6) Apoyos Financieros",{"$nulls":3},0,null,null,0]
[null,"i7) Adeudos de Ejercicios Fiscales Anteriores (ADEFAS)",{"$nulls":3},0,null,null,0]
[]
[null,"II. Gasto Etiquetado (II=A+B+C+D+E+F+G+H+I)",null,{"v":152505600,"d":"152,505,600"},0,{"v":152505600,"d":"152,505,600"},{"v":42969647.9,"d":"42,969,648"},{"v":42969647.9,"d":"42,969,648"},{"v":109535952.1,"d":"109,535,952"}]
[null,"A. Servicios Personales (A=a1+a2+a3+a4+a5+a6+a7)",null,0,{"v":8000000,"d":"8,000,000"},{"v":8000000,"d":"8,000,000"},{"v":3713608.5,"d":"3,713,609"},{"v":3713608.5,"d":"3,713,609"},{"v":4286391.5,"d":"4,286,392"}]
[null,"a1) Remuneraciones al Personal de Carácter Permanente",null,0,{"v":8000000,"d":"8,000,000"},{"v":8000000,"d":"8,000,000"},{"v":3713608.5,"d":"3,713,609"},{"v":3713608.5,"d":"3,713,609"},{"v":4286391.5,"d":"4,286,392"}]
[null,"a2) Remuneraciones al Personal de Carácter Transitorio",{"$nulls":3},0,null,null,0]
[null,"a3) Remuneraciones Adicionales y Especiales",{"$nulls":3},0,null,null,0]
[null,"a4) Seguridad Social",{"$nulls":3},0,null,null,0]
[null,"a5) Otras Prestaciones Sociales y Económicas",{"$nulls":3},0,null,null,0]
[null,"a6) Previsiones",{"$nulls":3},0,null,null,0]
[null,"a7) Pago de Estímulos a Servidores Públicos",{"$nulls":3},0,null,null,0]
[null,"B. Materiales y Suministros (B=b1+b2+b3+b4+b5+b6+b7+b8+b9)",null,0,{"v":5300000,"d":"5,300,000"},{"v":5300000,"d":"5,300,000"},{"v":235583.49,"d":"235,583"},{"v":235583.49,"d":"235,583"},{"v":5064416.51,"d":"5,064,417"}]
[null,"b1) Materiales de Administración, Emisión de Documentos y Artículos Oficiales",{"$nulls":3},0,null,null,0]
[null,"b2) Alimentos y Utensilios",{"$nulls":3},0,null,null,0]
[null,"b3) Materias Primas y Materiales de Producción y Comercialización",null,0,{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":116400,"d":"116,400"},{"v":116400,"d":"116,400"},{"v":183600,"d":"183,600"}]
[null,"b4) Materiales y Artículos de Construcción y de Reparación",null,0,{"v":5000000,"d":"5,000,000"},{"v":5000000,"d":"5,000,000"},{"v":119183.49,"d":"119,183"},{"v":119183.49,"d":"119,183"},{"v":4880816.51,"d":"4,880,817"}]
[null,"b5) Productos Químicos, Farmacéuticos y de Laboratorio",{"$nulls":3},0,null,null,0]
[null,"b6) Combustibles, Lubricantes y Aditivos",{"$nulls":3},0,null,null,0]
[null,"b7) Vestuario, Blancos, Prendas de Protección y Artículos Deportivos",{"$nulls":3},0,null,null,0]
[null,"b8) Materiales y Suministros Para Seguridad",{"$nulls":3},0,null,null,0]
[null,"b9) Herramientas, Refacciones y Accesorios Menores",null,0,0,0,0,0,0]
[null,"C. Servicios Generales (C=c1+c2+c3+c4+c5+c6+c7+c8+c9)",null,0,{"v":16410000,"d":"16,410,000"},{"v":16410000,"d":"16,410,000"},{"v":8955451.11,"d":"8,955,451"},{"v":8955451.11,"d":"8,955,451"},{"v":7454548.890000001,"d":"7,454,549"}]
[null,"c1) Servicios Básicos",null,0,{"v":8000000,"d":"8,000,000"},{"v":8000000,"d":"8,000,000"},{"v":6495345.55,"d":"6,495,346"},{"v":6495345.55,"d":"6,495,346"},{"v":1504654.4500000002,"d":"1,504,654"}]
[null,"c2) Servicios de Arrendamiento",null,0,{"v":5000000,"d":"5,000,000"},{"v":5000000,"d":"5,000,000"},{"v":24490.57,"d":"24,491"},{"v":24490.57,"d":"24,491"},{"v":4975509.43,"d":"4,975,509"}]
[null,"c3) Servicios Profesionales, Científicos, Técnicos y Otros Servicios",{"$nulls":3},0,null,null,0]
[null,"c4) Servicios Financieros, Bancarios y Comerciales",null,0,{"v":275000,"d":"275,000"},{"v":275000,"d":"275,000"},{"v":1359.99,"d":"1,360"},{"v":1359.99,"d":"1,360"},{"v":273640.01,"d":"273,640"}]
[null,"c5) Servicios de Instalación, Reparación, Mantenimiento y Conservación",null,0,{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":32364,"d":"32,364"},{"v":32364,"d":"32,364"},{"v":67636,"d":"67,636"}]
[null,"c6) Servicios de Comunicación Social y Publicidad",{"$nulls":3},0,null,null,0]
[null,"c7) Servicios de Traslado y Viáticos",{"$nulls":3},0,null,null,0]
[null,"c8) Servicios Oficiales",{"$nulls":3},0,null,null,0]
[null,"c9) Otros Servicios Generales",null,0,{"v":3035000,"d":"3,035,000"},{"v":3035000,"d":"3,035,000"},{"v":2401891,"d":"2,401,891"},{"v":2401891,"d":"2,401,891"},{"v":633109,"d":"633,109"}]
[null,"D. Transferencias, Asignaciones, Subsidios y Otras Ayudas (D=d1+d2+d3+d4+d5+d6+d7+d8+d9)",null,0,0,0,0,0,0]
[null,"d1) Transferencias Internas y Asignaciones al Sector Público",{"$nulls":3},0,null,null,0]
[null,"d2) Transferencias al Resto del Sector Público",{"$nulls":3},0,null,null,0]
[null,"d3) Subsidios y Subvenciones",{"$nulls":3},0,null,null,0]
[null,"d4) Ayudas Sociales",{"$nulls":3},0,null,null,0]
[null,"d5) Pensiones y Jubilaciones",{"$nulls":3},0,null,null,0]
[null,"d6) Transferencias a Fideicomisos, Mandatos y Otros Análogos",{"$nulls":3},0,null,null,0]
[null,"d7) Transferencias a la Seguridad Social",{"$nulls":3},0,null,null,0]
[null,"d8) Donativos",{"$nulls":3},0,null,null,0]
[null,"d9) Transferencias al Exterior",{"$nulls":3},0,null,null,0]
[null,"E. Bienes Muebles, Inmuebles e Intangibles (E=e1+e2+e3+e4+e5+e6+e7+e8+e9)",null,0,0,0,0,0,0]
[null,"e1) Mobiliario y Equipo de Administración",{"$nulls":3},0,null,null,0]
[null,"e2) Mobiliario y Equipo Educacional y Recreativo",{"$nulls":3},0,null,null,0]
[null,"e3) Equipo e Instrumental Médico y de Laboratorio",{"$nulls":3},0,null,null,0]
[null,"e4) Vehículos y Equipo de Transporte",{"$nulls":3},0,null,null,0]
[null,"e5) Equipo de Defensa y Seguridad",{"$nulls":3},0,null,null,0]
[null,"e6) Maquinaria, Otros Equipos y Herramientas",{"$nulls":3},0,null,null,0]
[null,"e7) Activos Biológicos",{"$nulls":3},0,null,null,0]
[null,"e8) Bienes Inmuebles",{"$nulls":3},0,null,null,0]
[null,"e9) Activos Intangibles",{"$nulls":3},0,null,null,0]
[null,"F. Inversión Pública (F=f1+f2+f3)",null,{"v":152505600,"d":"152,505,600"},{"v":-33210000,"d":"-33,210,000 "},{"v":119295600,"d":"119,295,600"},{"v":26577269.8,"d":"26,577,270"},{"v":26577269.8,"d":"26,577,270"},{"v":92718330.2,"d":"92,718,330"}]
[null,"f1) Obra Pública en Bienes de Dominio Público",null,{"v":152505600,"d":"152,505,600"},{"v":-33210000,"d":"-33,210,000 "},{"v":119295600,"d":"119,295,600"},{"v":26577269.8,"d":"26,577,270"},{"v":26577269.8,"d":"26,577,270"},{"v":92718330.2,"d":"92,718,330"}]
[null,"f2) Obra Pública en Bienes Propios",{"$nulls":3},0,null,null,0]
[null,"f3) Proyectos Productivos y Acciones de Fomento",{"$nulls":3},0,null,null,0]
[null,"G. Inversiones Financieras y Otras Provisiones (G=g1+g2+g3+g4+g5+g6+g7)",null,0,0,0,0,0,0]
[null,"g1) Inversiones Para el Fomento de Actividades Productivas",{"$nulls":3},0,null,null,0]
[null,"g2) Acciones y Participaciones de Capital",{"$nulls":3},0,null,null,0]
[null,"g3) Compra de Títulos y Valores",{"$nulls":3},0,null,null,0]
[null,"g4) Concesión de Préstamos",{"$nulls":3},0,null,null,0]
[null,"g5) Inversiones en Fideicomisos, Mandatos y Otros Análogos",{"$nulls":3},0,null,null,0]
[null,"Fideicomiso de Desastres Naturales (Informativo)",{"$nulls":3},0,null,null,0]
[null,"g6) Otras Inversiones Financieras",{"$nulls":3},0,null,null,0]
[null,"g7) Provisiones para Contingencias y Otras Erogaciones Especiales",{"$nulls":3},0,null,null,0]
[null,"H. Participaciones y Aportaciones (H=h1+h2+h3)",null,0,{"v":3500000,"d":"3,500,000"},{"v":3500000,"d":"3,500,000"},{"v":3487735,"d":"3,487,735"},{"v":3487735,"d":"3,487,735"},{"v":12265,"d":"12,265"}]
[null,"h1) Participaciones",{"$nulls":3},0,null,null,0]
[null,"h2) Aportaciones",{"$nulls":3},0,null,null,0]
[null,"h3) Convenios",null,0,{"v":3500000,"d":"3,500,000"},{"v":3500000,"d":"3,500,000"},{"v":3487735,"d":"3,487,735"},{"v":3487735,"d":"3,487,735"},{"v":12265,"d":"12,265"}]
[null,"I. Deuda Pública (I=i1+i2+i3+i4+i5+i6+i7)",null,0,0,0,0,0,0]
[null,"i1) Amortización de la Deuda Pública",{"$nulls":3},0,null,null,0]
[null,"i2) Intereses de la Deuda Pública",{"$nulls":3},0,null,null,0]
[null,"i3) Comisiones de la Deuda Pública",{"$nulls":3},0,null,null,0]
[null,"i4) Gastos de la Deuda Pública",{"$nulls":3},0,null,null,0]
[null,"i5) Costo por Coberturas",{"$nulls":3},0,null,null,0]
[null,"i6) Apoyos Financieros",{"$nulls":3},0,null,null,0]
[null,"i7) Adeudos de Ejercicios Fiscales Anteriores (ADEFAS)",{"$nulls":3},0,null,null,0]
[]
[null,"III. Total de Egresos (III = I + II)",null,{"v":221960544,"d":"221,960,544"},{"v":580000,"d":"580,000"},{"v":222540544,"d":"222,540,544"},{"v":67499115.7,"d":"67,499,116"},{"v":67497967.3,"d":"67,497,967"},{"v":155041428.3,"d":"155,041,428"}]