{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["F6a_EAEPED_COG"],"not_rendered":{"external_links":1,"defined_names":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"F6a_EAEPED_COG","index":0,"n_rows":160,"n_cols":9,"rows_kept":160,"merged":[[1,1,1,8],[2,1,2,8],[3,1,3,8],[4,1,4,8],[5,1,5,8],[6,1,8,2],[6,3,7,7],[6,8,8,8],[38,1,38,2],[48,1,48,2],[62,1,62,2],[113,1,113,2]],"flags":["formulas_cached_only"]}
[]
[null,"Municipio de Chietla (a)"]
[null,"Estado Analítico del Ejercicio del Presupuesto de Egresos Detallado - LDF"]
[null,"Clasificación por Objeto del Gasto (Capítulo y Concepto) "]
[null,"Del 1 de Enero al 30 de Junio de 2020 (b)"]
[null,"(PESOS)"]
[null,"Concepto (c)",null,"Egresos",{"$nulls":4},"Subejercicio (e)"]
[]
[{"$nulls":3},"Aprobado (d)","Ampliaciones/ (Reducciones) ","Modificado ","Devengado","Pagado "]
[null,"I. Gasto No Etiquetado (I=A+B+C+D+E+F+G+H+I)",null,{"v":69454944,"d":"69,454,944"},{"v":260000,"d":"260,000"},{"v":69714944,"d":"69,714,944"},{"v":17099616.080000002,"d":"17,099,616"},{"v":17099616.080000002,"d":"17,099,616"},{"v":52615327.92,"d":"52,615,328"}]
[null,"A. Servicios Personales (A=a1+a2+a3+a4+a5+a6+a7)",null,{"v":20388312,"d":"20,388,312"},{"v":-105000,"d":"-105,000 "},{"v":20283312,"d":"20,283,312"},{"v":10243152,"d":"10,243,152"},{"v":10243152,"d":"10,243,152"},{"v":10040160,"d":"10,040,160"}]
[null,"a1) Remuneraciones al Personal de Carácter Permanente",null,{"v":19933432,"d":"19,933,432"},{"v":-105000,"d":"-105,000 "},{"v":19828432,"d":"19,828,432"},{"v":10243152,"d":"10,243,152"},{"v":10243152,"d":"10,243,152"},{"v":9585280,"d":"9,585,280"}]
[null,"a2) Remuneraciones al Personal de Carácter Transitorio",{"$nulls":3},0,null,null,0]
[null,"a3) Remuneraciones Adicionales y Especiales",null,{"v":454880,"d":"454,880"},0,{"v":454880,"d":"454,880"},0,0,{"v":454880,"d":"454,880"}]
[null,"a4) Seguridad Social",{"$nulls":3},0,null,null,0]
[null,"a5) Otras Prestaciones Sociales y Económicas",{"$nulls":3},0,null,null,0]
[null,"a6) Previsiones",{"$nulls":3},0,null,null,0]
[null,"a7) Pago de Estímulos a Servidores Públicos",{"$nulls":3},0,null,null,0]
[null,"B. Materiales y Suministros (B=b1+b2+b3+b4+b5+b6+b7+b8+b9)",null,{"v":13285382,"d":"13,285,382"},{"v":520000,"d":"520,000"},{"v":13805382,"d":"13,805,382"},{"v":2738989.2800000003,"d":"2,738,989"},{"v":2738989.2800000003,"d":"2,738,989"},{"v":11066392.719999999,"d":"11,066,393"}]
[null,"b1) Materiales de Administración, Emisión de Documentos y Artículos Oficiales",null,{"v":3167500,"d":"3,167,500"},{"v":375000,"d":"375,000"},{"v":3542500,"d":"3,542,500"},{"v":1081395.24,"d":"1,081,395"},{"v":1081395.24,"d":"1,081,395"},{"v":2461104.76,"d":"2,461,105"}]
[null,"b2) Alimentos y Utensilios",null,{"v":727940,"d":"727,940"},{"v":20000,"d":"20,000"},{"v":747940,"d":"747,940"},{"v":400001.63,"d":"400,002"},{"v":400001.63,"d":"400,002"},{"v":347938.37,"d":"347,938"}]
[null,"b3) Materias Primas y Materiales de Producción y Comercialización",null,{"v":904332,"d":"904,332"},{"v":-200000,"d":"-200,000 "},{"v":704332,"d":"704,332"},0,0,{"v":704332,"d":"704,332"}]
[null,"b4) Materiales y Artículos de Construcción y de Reparación",null,{"v":1023650,"d":"1,023,650"},{"v":-25000,"d":"-25,000 "},{"v":998650,"d":"998,650"},{"v":76349.08,"d":"76,349"},{"v":76349.08,"d":"76,349"},{"v":922300.92,"d":"922,301"}]
[null,"b5) Productos Químicos, Farmacéuticos y de Laboratorio",null,{"v":990500,"d":"990,500"},{"v":270000,"d":"270,000"},{"v":1260500,"d":"1,260,500"},{"v":306242.37,"d":"306,242"},{"v":306242.37,"d":"306,242"},{"v":954257.63,"d":"954,258"}]
[null,"b6) Combustibles, Lubricantes y Aditivos",null,{"v":3293000,"d":"3,293,000"},{"v":80000,"d":"80,000"},{"v":3373000,"d":"3,373,000"},{"v":749947.94,"d":"749,948"},{"v":749947.94,"d":"749,948"},{"v":2623052.06,"d":"2,623,052"}]
[null,"b7) Vestuario, Blancos, Prendas de Protección y Artículos Deportivos",null,{"v":805200,"d":"805,200"},0,{"v":805200,"d":"805,200"},{"v":17645.15,"d":"17,645"},{"v":17645.15,"d":"17,645"},{"v":787554.85,"d":"787,555"}]
[null,"b8) Materiales y Suministros Para Seguridad",null,{"v":508260,"d":"508,260"},0,{"v":508260,"d":"508,260"},0,0,{"v":508260,"d":"508,260"}]
[null,"b9) Herramientas, Refacciones y Accesorios Menores",null,{"v":1865000,"d":"1,865,000"},0,{"v":1865000,"d":"1,865,000"},{"v":107407.87,"d":"107,408"},{"v":107407.87,"d":"107,408"},{"v":1757592.13,"d":"1,757,592"}]
[null,"C. Servicios Generales (C=c1+c2+c3+c4+c5+c6+c7+c8+c9)",null,{"v":21505400,"d":"21,505,400"},{"v":-155000,"d":"-155,000 "},{"v":21350400,"d":"21,350,400"},{"v":2495380.8,"d":"2,495,381"},{"v":2495380.8,"d":"2,495,381"},{"v":18855019.2,"d":"18,855,019"}]
[null,"c1) Servicios Básicos",null,{"v":2290000,"d":"2,290,000"},{"v":-100000,"d":"-100,000 "},{"v":2190000,"d":"2,190,000"},{"v":245497,"d":"245,497"},{"v":245497,"d":"245,497"},{"v":1944503,"d":"1,944,503"}]
[null,"c2) Servicios de Arrendamiento",null,{"v":370000,"d":"370,000"},0,{"v":370000,"d":"370,000"},0,0,{"v":370000,"d":"370,000"}]
[null,"c3) Servicios Profesionales, Científicos, Técnicos y Otros Servicios",null,{"v":1610000,"d":"1,610,000"},{"v":-400000,"d":"-400,000 "},{"v":1210000,"d":"1,210,000"},{"v":258550,"d":"258,550"},{"v":258550,"d":"258,550"},{"v":951450,"d":"951,450"}]
[null,"c4) Servicios Financieros, Bancarios y Comerciales",null,{"v":1208500,"d":"1,208,500"},{"v":-165000,"d":"-165,000 "},{"v":1043500,"d":"1,043,500"},{"v":327025.62,"d":"327,026"},{"v":327025.62,"d":"327,026"},{"v":716474.38,"d":"716,474"}]
[null,"c5) Servicios de Instalación, Reparación, Mantenimiento y Conservación",null,{"v":3186000,"d":"3,186,000"},{"v":225000,"d":"225,000"},{"v":3411000,"d":"3,411,000"},{"v":407964.83,"d":"407,965"},{"v":407964.83,"d":"407,965"},{"v":3003035.17,"d":"3,003,035"}]
[null,"c6) Servicios de Comunicación Social y Publicidad",null,{"v":1244400,"d":"1,244,400"},{"v":700000,"d":"700,000"},{"v":1944400,"d":"1,944,400"},{"v":425836.11,"d":"425,836"},{"v":425836.11,"d":"425,836"},{"v":1518563.8900000001,"d":"1,518,564"}]
[null,"c7) Servicios de Traslado y Viáticos",null,{"v":1497500,"d":"1,497,500"},0,{"v":1497500,"d":"1,497,500"},{"v":514743.65,"d":"514,744"},{"v":514743.65,"d":"514,744"},{"v":982756.35,"d":"982,756"}]
[null,"c8) Servicios Oficiales",null,{"v":4029000,"d":"4,029,000"},0,{"v":4029000,"d":"4,029,000"},{"v":76024.59,"d":"76,025"},{"v":76024.59,"d":"76,025"},{"v":3952975.41,"d":"3,952,975"}]
[null,"c9) Otros Servicios Generales",null,{"v":6070000,"d":"6,070,000"},{"v":-415000,"d":"-415,000 "},{"v":5655000,"d":"5,655,000"},{"v":239739,"d":"239,739"},{"v":239739,"d":"239,739"},{"v":5415261,"d":"5,415,261"}]
[null,"D. Transferencias, Asignaciones, Subsidios y Otras Ayudas (D=d1+d2+d3+d4+d5+d6+d7+d8+d9)",null,{"v":9515000,"d":"9,515,000"},0,{"v":9515000,"d":"9,515,000"},{"v":1621774,"d":"1,621,774"},{"v":1621774,"d":"1,621,774"},{"v":7893226,"d":"7,893,226"}]
[null,"d1) Transferencias Internas y Asignaciones al Sector Público",{"$nulls":3},0,null,null,0]
[null,"d2) Transferencias al Resto del Sector Público",{"$nulls":3},0,null,null,0]
[null,"d3) Subsidios y Subvenciones",{"$nulls":3},0,null,null,0]
[null,"d4) Ayudas Sociales",null,{"v":9515000,"d":"9,515,000"},0,{"v":9515000,"d":"9,515,000"},{"v":1621774,"d":"1,621,774"},{"v":1621774,"d":"1,621,774"},{"v":7893226,"d":"7,893,226"}]
[null,"d5) Pensiones y Jubilaciones",{"$nulls":3},0,null,null,0]
[null,"d6) Transferencias a Fideicomisos, Mandatos y Otros Análogos",{"$nulls":3},0,null,null,0]
[null,"d7) Transferencias a la Seguridad Social",{"$nulls":3},0,null,null,0]
[null,"d8) Donativos",{"$nulls":3},0,null,null,0]
[null,"d9) Transferencias al Exterior",{"$nulls":3},0,null,null,0]
[null,"E. Bienes Muebles, Inmuebles e Intangibles (E=e1+e2+e3+e4+e5+e6+e7+e8+e9)",null,{"v":2205350,"d":"2,205,350"},0,{"v":2205350,"d":"2,205,350"},320,320,{"v":2205030,"d":"2,205,030"}]
[null,"e1) Mobiliario y Equipo de Administración",null,{"v":489250,"d":"489,250"},0,{"v":489250,"d":"489,250"},0,0,{"v":489250,"d":"489,250"}]
[null,"e2) Mobiliario y Equipo Educacional y Recreativo",null,{"v":463500,"d":"463,500"},0,{"v":463500,"d":"463,500"},0,0,{"v":463500,"d":"463,500"}]
[null,"e3) Equipo e Instrumental Médico y de Laboratorio",null,{"v":408000,"d":"408,000"},0,{"v":408000,"d":"408,000"},320,320,{"v":407680,"d":"407,680"}]
[null,"e4) Vehículos y Equipo de Transporte",{"$nulls":3},0,null,null,0]
[null,"e5) Equipo de Defensa y Seguridad",null,{"v":412000,"d":"412,000"},0,{"v":412000,"d":"412,000"},0,0,{"v":412000,"d":"412,000"}]
[null,"e6) Maquinaria, Otros Equipos y Herramientas",null,{"v":432600,"d":"432,600"},0,{"v":432600,"d":"432,600"},0,0,{"v":432600,"d":"432,600"}]
[null,"e7) Activos Biológicos",{"$nulls":3},0,null,null,0]
[null,"e8) Bienes Inmuebles",{"$nulls":3},0,null,null,0]
[null,"e9) Activos Intangibles",{"$nulls":3},0,null,null,0]
[null,"F. Inversión Pública (F=f1+f2+f3)",null,{"v":2555500,"d":"2,555,500"},0,{"v":2555500,"d":"2,555,500"},0,0,{"v":2555500,"d":"2,555,500"}]
[null,"f1) Obra Pública en Bienes de Dominio Público",null,{"v":2555500,"d":"2,555,500"},0,{"v":2555500,"d":"2,555,500"},0,0,{"v":2555500,"d":"2,555,500"}]
[null,"f2) Obra Pública en Bienes Propios",{"$nulls":3},0,null,null,0]
[null,"f3) Proyectos Productivos y Acciones de Fomento",{"$nulls":3},0,null,null,0]
[null,"G. Inversiones Financieras y Otras Provisiones (G=g1+g2+g3+g4+g5+g6+g7)",null,0,0,0,0,0,0]
[null,"g1) Inversiones Para el Fomento de Actividades Productivas",{"$nulls":3},0,null,null,0]
[null,"g2) Acciones y Participaciones de Capital",{"$nulls":3},0,null,null,0]
[null,"g3) Compra de Títulos y Valores",{"$nulls":3},0,null,null,0]
[null,"g4) Concesión de Préstamos",{"$nulls":3},0,null,null,0]
[null,"g5) Inversiones en Fideicomisos, Mandatos y Otros Análogos",{"$nulls":3},0,null,null,0]
[null,"Fideicomiso de Desastres Naturales (Informativo)",{"$nulls":3},0,null,null,0]
[null,"g6) Otras Inversiones Financieras",{"$nulls":3},0,null,null,0]
[null,"g7) Provisiones para Contingencias y Otras Erogaciones Especiales",{"$nulls":3},0,null,null,0]
[null,"H. Participaciones y Aportaciones (H=h1+h2+h3)",null,0,0,0,0,0,0]
[null,"h1) Participaciones",{"$nulls":3},0,null,null,0]
[null,"h2) Aportaciones",{"$nulls":3},0,null,null,0]
[null,"h3) Convenios",{"$nulls":3},0,null,null,0]
[null,"I. Deuda Pública (I=i1+i2+i3+i4+i5+i6+i7)",null,0,0,0,0,0,0]
[null,"i1) Amortización de la Deuda Pública",{"$nulls":3},0,null,null,0]
[null,"i2) Intereses de la Deuda Pública",{"$nulls":3},0,null,null,0]
[null,"i3) Comisiones de la Deuda Pública",{"$nulls":3},0,null,null,0]
[null,"i4) Gastos de la Deuda Pública",{"$nulls":3},0,null,null,0]
[null,"i5) Costo por Coberturas",{"$nulls":3},0,null,null,0]
[null,"i6) Apoyos Financieros",{"$nulls":3},0,null,null,0]
[null,"i7) Adeudos de Ejercicios Fiscales Anteriores (ADEFAS)",{"$nulls":3},0,null,null,0]
[]
[null,"II. Gasto Etiquetado (II=A+B+C+D+E+F+G+H+I)",null,{"v":152505600,"d":"152,505,600"},0,{"v":152505600,"d":"152,505,600"},{"v":36444153.519999996,"d":"36,444,154"},{"v":36444153.519999996,"d":"36,444,154"},{"v":116061446.47999999,"d":"116,061,446"}]
[null,"A. Servicios Personales (A=a1+a2+a3+a4+a5+a6+a7)",null,0,{"v":8000000,"d":"8,000,000"},{"v":8000000,"d":"8,000,000"},{"v":2299580.5,"d":"2,299,581"},{"v":2299580.5,"d":"2,299,581"},{"v":5700419.5,"d":"5,700,420"}]
[null,"a1) Remuneraciones al Personal de Carácter Permanente",null,0,{"v":8000000,"d":"8,000,000"},{"v":8000000,"d":"8,000,000"},{"v":2299580.5,"d":"2,299,581"},{"v":2299580.5,"d":"2,299,581"},{"v":5700419.5,"d":"5,700,420"}]
[null,"a2) Remuneraciones al Personal de Carácter Transitorio",{"$nulls":3},0,null,null,0]
[null,"a3) Remuneraciones Adicionales y Especiales",{"$nulls":3},0,null,null,0]
[null,"a4) Seguridad Social",{"$nulls":3},0,null,null,0]
[null,"a5) Otras Prestaciones Sociales y Económicas",{"$nulls":3},0,null,null,0]
[null,"a6) Previsiones",{"$nulls":3},0,null,null,0]
[null,"a7) Pago de Estímulos a Servidores Públicos",{"$nulls":3},0,null,null,0]
[null,"B. Materiales y Suministros (B=b1+b2+b3+b4+b5+b6+b7+b8+b9)",null,0,{"v":5300000,"d":"5,300,000"},{"v":5300000,"d":"5,300,000"},{"v":235583.49,"d":"235,583"},{"v":235583.49,"d":"235,583"},{"v":5064416.51,"d":"5,064,417"}]
[null,"b1) Materiales de Administración, Emisión de Documentos y Artículos Oficiales",{"$nulls":3},0,null,null,0]
[null,"b2) Alimentos y Utensilios",{"$nulls":3},0,null,null,0]
[null,"b3) Materias Primas y Materiales de Producción y Comercialización",null,0,{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":116400,"d":"116,400"},{"v":116400,"d":"116,400"},{"v":183600,"d":"183,600"}]
[null,"b4) Materiales y Artículos de Construcción y de Reparación",null,0,{"v":5000000,"d":"5,000,000"},{"v":5000000,"d":"5,000,000"},{"v":119183.49,"d":"119,183"},{"v":119183.49,"d":"119,183"},{"v":4880816.51,"d":"4,880,817"}]
[null,"b5) Productos Químicos, Farmacéuticos y de Laboratorio",{"$nulls":3},0,null,null,0]
[null,"b6) Combustibles, Lubricantes y Aditivos",{"$nulls":3},0,null,null,0]
[null,"b7) Vestuario, Blancos, Prendas de Protección y Artículos Deportivos",{"$nulls":3},0,null,null,0]
[null,"b8) Materiales y Suministros Para Seguridad",{"$nulls":3},0,null,null,0]
[null,"b9) Herramientas, Refacciones y Accesorios Menores",{"$nulls":3},0,null,null,0]
[null,"C. Servicios Generales (C=c1+c2+c3+c4+c5+c6+c7+c8+c9)",null,0,{"v":14310000,"d":"14,310,000"},{"v":14310000,"d":"14,310,000"},{"v":7206346.970000001,"d":"7,206,347"},{"v":7206346.970000001,"d":"7,206,347"},{"v":7103653.029999999,"d":"7,103,653"}]
[null,"c1) Servicios Básicos",null,0,{"v":6000000,"d":"6,000,000"},{"v":6000000,"d":"6,000,000"},{"v":4778640.21,"d":"4,778,640"},{"v":4778640.21,"d":"4,778,640"},{"v":1221359.79,"d":"1,221,360"}]
[null,"c2) Servicios de Arrendamiento",null,0,{"v":5000000,"d":"5,000,000"},{"v":5000000,"d":"5,000,000"},{"v":24490.57,"d":"24,491"},{"v":24490.57,"d":"24,491"},{"v":4975509.43,"d":"4,975,509"}]
[null,"c3) Servicios Profesionales, Científicos, Técnicos y Otros Servicios",{"$nulls":3},0,null,null,0]
[null,"c4) Servicios Financieros, Bancarios y Comerciales",null,0,{"v":275000,"d":"275,000"},{"v":275000,"d":"275,000"},{"v":1325.19,"d":"1,325"},{"v":1325.19,"d":"1,325"},{"v":273674.81,"d":"273,675"}]
[null,"c5) Servicios de Instalación, Reparación, Mantenimiento y Conservación",{"$nulls":3},0,null,null,0]
[null,"c6) Servicios de Comunicación Social y Publicidad",{"$nulls":3},0,null,null,0]
[null,"c7) Servicios de Traslado y Viáticos",{"$nulls":3},0,null,null,0]
[null,"c8) Servicios Oficiales",{"$nulls":3},0,null,null,0]
[null,"c9) Otros Servicios Generales",null,0,{"v":3035000,"d":"3,035,000"},{"v":3035000,"d":"3,035,000"},{"v":2401891,"d":"2,401,891"},{"v":2401891,"d":"2,401,891"},{"v":633109,"d":"633,109"}]
[null,"D. Transferencias, Asignaciones, Subsidios y Otras Ayudas (D=d1+d2+d3+d4+d5+d6+d7+d8+d9)",null,0,0,0,0,0,0]
[null,"d1) Transferencias Internas y Asignaciones al Sector Público",{"$nulls":3},0,null,null,0]
[null,"d2) Transferencias al Resto del Sector Público",{"$nulls":3},0,null,null,0]
[null,"d3) Subsidios y Subvenciones",{"$nulls":3},0,null,null,0]
[null,"d4) Ayudas Sociales",{"$nulls":3},0,null,null,0]
[null,"d5) Pensiones y Jubilaciones",{"$nulls":3},0,null,null,0]
[null,"d6) Transferencias a Fideicomisos, Mandatos y Otros Análogos",{"$nulls":3},0,null,null,0]
[null,"d7) Transferencias a la Seguridad Social",{"$nulls":3},0,null,null,0]
[null,"d8) Donativos",{"$nulls":3},0,null,null,0]
[null,"d9) Transferencias al Exterior",{"$nulls":3},0,null,null,0]
[null,"E. Bienes Muebles, Inmuebles e Intangibles (E=e1+e2+e3+e4+e5+e6+e7+e8+e9)",null,0,0,0,0,0,0]
[null,"e1) Mobiliario y Equipo de Administración",{"$nulls":3},0,null,null,0]
[null,"e2) Mobiliario y Equipo Educacional y Recreativo",{"$nulls":3},0,null,null,0]
[null,"e3) Equipo e Instrumental Médico y de Laboratorio",{"$nulls":3},0,null,null,0]
[null,"e4) Vehículos y Equipo de Transporte",{"$nulls":3},0,null,null,0]
[null,"e5) Equipo de Defensa y Seguridad",{"$nulls":3},0,null,null,0]
[null,"e6) Maquinaria, Otros Equipos y Herramientas",{"$nulls":3},0,null,null,0]
[null,"e7) Activos Biológicos",{"$nulls":3},0,null,null,0]
[null,"e8) Bienes Inmuebles",{"$nulls":3},0,null,null,0]
[null,"e9) Activos Intangibles",{"$nulls":3},0,null,null,0]
[null,"F. Inversión Pública (F=f1+f2+f3)",null,{"v":152505600,"d":"152,505,600"},{"v":-30610000,"d":"-30,610,000 "},{"v":121895600,"d":"121,895,600"},{"v":24958772.56,"d":"24,958,773"},{"v":24958772.56,"d":"24,958,773"},{"v":96936827.44,"d":"96,936,827"}]
[null,"f1) Obra Pública en Bienes de Dominio Público",null,{"v":152505600,"d":"152,505,600"},{"v":-30610000,"d":"-30,610,000 "},{"v":121895600,"d":"121,895,600"},{"v":24958772.56,"d":"24,958,773"},{"v":24958772.56,"d":"24,958,773"},{"v":96936827.44,"d":"96,936,827"}]
[null,"f2) Obra Pública en Bienes Propios",{"$nulls":3},0,null,null,0]
[null,"f3) Proyectos Productivos y Acciones de Fomento",{"$nulls":3},0,null,null,0]
[null,"G. Inversiones Financieras y Otras Provisiones (G=g1+g2+g3+g4+g5+g6+g7)",null,0,0,0,0,0,0]
[null,"g1) Inversiones Para el Fomento de Actividades Productivas",{"$nulls":3},0,null,null,0]
[null,"g2) Acciones y Participaciones de Capital",{"$nulls":3},0,null,null,0]
[null,"g3) Compra de Títulos y Valores",{"$nulls":3},0,null,null,0]
[null,"g4) Concesión de Préstamos",{"$nulls":3},0,null,null,0]
[null,"g5) Inversiones en Fideicomisos, Mandatos y Otros Análogos",{"$nulls":3},0,null,null,0]
[null,"Fideicomiso de Desastres Naturales (Informativo)",{"$nulls":3},0,null,null,0]
[null,"g6) Otras Inversiones Financieras",{"$nulls":3},0,null,null,0]
[null,"g7) Provisiones para Contingencias y Otras Erogaciones Especiales",{"$nulls":3},0,null,null,0]
[null,"H. Participaciones y Aportaciones (H=h1+h2+h3)",null,0,{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},{"v":1743870,"d":"1,743,870"},{"v":1743870,"d":"1,743,870"},{"v":1256130,"d":"1,256,130"}]
[null,"h1) Participaciones",{"$nulls":3},0,null,null,0]
[null,"h2) Aportaciones",{"$nulls":3},0,null,null,0]
[null,"h3) Convenios",null,0,{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},{"v":1743870,"d":"1,743,870"},{"v":1743870,"d":"1,743,870"},{"v":1256130,"d":"1,256,130"}]
[null,"I. Deuda Pública (I=i1+i2+i3+i4+i5+i6+i7)",null,0,0,0,0,0,0]
[null,"i1) Amortización de la Deuda Pública",{"$nulls":3},0,null,null,0]
[null,"i2) Intereses de la Deuda Pública",{"$nulls":3},0,null,null,0]
[null,"i3) Comisiones de la Deuda Pública",{"$nulls":3},0,null,null,0]
[null,"i4) Gastos de la Deuda Pública",{"$nulls":3},0,null,null,0]
[null,"i5) Costo por Coberturas",{"$nulls":3},0,null,null,0]
[null,"i6) Apoyos Financieros",{"$nulls":3},0,null,null,0]
[null,"i7) Adeudos de Ejercicios Fiscales Anteriores (ADEFAS)",{"$nulls":3},0,null,null,0]
[]
[null,"III. Total de Egresos (III = I + II)",null,{"v":221960544,"d":"221,960,544"},{"v":260000,"d":"260,000"},{"v":222220544,"d":"222,220,544"},{"v":53543769.599999994,"d":"53,543,770"},{"v":53543769.599999994,"d":"53,543,770"},{"v":168676774.39999998,"d":"168,676,774"}]