{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["F6a_EAEPED_COG"],"not_rendered":{"external_links":1,"defined_names":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"F6a_EAEPED_COG","index":0,"n_rows":160,"n_cols":9,"rows_kept":160,"merged":[[1,1,1,8],[2,1,2,8],[3,1,3,8],[4,1,4,8],[5,1,5,8],[6,1,8,2],[6,3,7,7],[6,8,8,8],[38,1,38,2],[48,1,48,2],[62,1,62,2],[113,1,113,2]],"flags":["formulas_cached_only"]}
[]
[null,"Municipio de Chietla (a)"]
[null,"Estado Analítico del Ejercicio del Presupuesto de Egresos Detallado - LDF"]
[null,"Clasificación por Objeto del Gasto (Capítulo y Concepto) "]
[null,"Del 1 de Enero al 30 de Abril de 2020 (b)"]
[null,"(PESOS)"]
[null,"Concepto (c)",null,"Egresos",{"$nulls":4},"Subejercicio (e)"]
[]
[{"$nulls":3},"Aprobado (d)","Ampliaciones/ (Reducciones) ","Modificado ","Devengado","Pagado "]
[null,"I. Gasto No Etiquetado (I=A+B+C+D+E+F+G+H+I)",null,{"v":69454944,"d":"69,454,944"},0,{"v":69454944,"d":"69,454,944"},{"v":11878718.42,"d":"11,878,718"},{"v":11878718.42,"d":"11,878,718"},{"v":57576225.58,"d":"57,576,226"}]
[null,"A. Servicios Personales (A=a1+a2+a3+a4+a5+a6+a7)",null,{"v":20388312,"d":"20,388,312"},{"v":-155000,"d":"-155,000 "},{"v":20233312,"d":"20,233,312"},{"v":6910748,"d":"6,910,748"},{"v":6910748,"d":"6,910,748"},{"v":13322564,"d":"13,322,564"}]
[null,"a1) Remuneraciones al Personal de Carácter Permanente",null,{"v":19933432,"d":"19,933,432"},{"v":-155000,"d":"-155,000 "},{"v":19778432,"d":"19,778,432"},{"v":6910748,"d":"6,910,748"},{"v":6910748,"d":"6,910,748"},{"v":12867684,"d":"12,867,684"}]
[null,"a2) Remuneraciones al Personal de Carácter Transitorio",{"$nulls":3},0,null,null,0]
[null,"a3) Remuneraciones Adicionales y Especiales",null,{"v":454880,"d":"454,880"},0,{"v":454880,"d":"454,880"},0,0,{"v":454880,"d":"454,880"}]
[null,"a4) Seguridad Social",{"$nulls":3},0,null,null,0]
[null,"a5) Otras Prestaciones Sociales y Económicas",{"$nulls":3},0,null,null,0]
[null,"a6) Previsiones",{"$nulls":3},0,null,null,0]
[null,"a7) Pago de Estímulos a Servidores Públicos",{"$nulls":3},0,null,null,0]
[null,"B. Materiales y Suministros (B=b1+b2+b3+b4+b5+b6+b7+b8+b9)",null,{"v":13285382,"d":"13,285,382"},{"v":445000,"d":"445,000"},{"v":13730382,"d":"13,730,382"},{"v":2102519.9499999997,"d":"2,102,520"},{"v":2102519.9499999997,"d":"2,102,520"},{"v":11627862.05,"d":"11,627,862"}]
[null,"b1) Materiales de Administración, Emisión de Documentos y Artículos Oficiales",null,{"v":3167500,"d":"3,167,500"},{"v":350000,"d":"350,000"},{"v":3517500,"d":"3,517,500"},{"v":853092.97,"d":"853,093"},{"v":853092.97,"d":"853,093"},{"v":2664407.0300000003,"d":"2,664,407"}]
[null,"b2) Alimentos y Utensilios",null,{"v":727940,"d":"727,940"},{"v":20000,"d":"20,000"},{"v":747940,"d":"747,940"},{"v":400001.63,"d":"400,002"},{"v":400001.63,"d":"400,002"},{"v":347938.37,"d":"347,938"}]
[null,"b3) Materias Primas y Materiales de Producción y Comercialización",null,{"v":904332,"d":"904,332"},{"v":-200000,"d":"-200,000 "},{"v":704332,"d":"704,332"},0,0,{"v":704332,"d":"704,332"}]
[null,"b4) Materiales y Artículos de Construcción y de Reparación",null,{"v":1023650,"d":"1,023,650"},{"v":-25000,"d":"-25,000 "},{"v":998650,"d":"998,650"},{"v":56897.67,"d":"56,898"},{"v":56897.67,"d":"56,898"},{"v":941752.33,"d":"941,752"}]
[null,"b5) Productos Químicos, Farmacéuticos y de Laboratorio",null,{"v":990500,"d":"990,500"},{"v":220000,"d":"220,000"},{"v":1210500,"d":"1,210,500"},{"v":216466.44,"d":"216,466"},{"v":216466.44,"d":"216,466"},{"v":994033.56,"d":"994,034"}]
[null,"b6) Combustibles, Lubricantes y Aditivos",null,{"v":3293000,"d":"3,293,000"},{"v":80000,"d":"80,000"},{"v":3373000,"d":"3,373,000"},{"v":527453.26,"d":"527,453"},{"v":527453.26,"d":"527,453"},{"v":2845546.74,"d":"2,845,547"}]
[null,"b7) Vestuario, Blancos, Prendas de Protección y Artículos Deportivos",null,{"v":805200,"d":"805,200"},0,{"v":805200,"d":"805,200"},{"v":9869.15,"d":"9,869"},{"v":9869.15,"d":"9,869"},{"v":795330.85,"d":"795,331"}]
[null,"b8) Materiales y Suministros Para Seguridad",null,{"v":508260,"d":"508,260"},0,{"v":508260,"d":"508,260"},0,0,{"v":508260,"d":"508,260"}]
[null,"b9) Herramientas, Refacciones y Accesorios Menores",null,{"v":1865000,"d":"1,865,000"},0,{"v":1865000,"d":"1,865,000"},{"v":38738.83,"d":"38,739"},{"v":38738.83,"d":"38,739"},{"v":1826261.17,"d":"1,826,261"}]
[null,"C. Servicios Generales (C=c1+c2+c3+c4+c5+c6+c7+c8+c9)",null,{"v":21505400,"d":"21,505,400"},{"v":-290000,"d":"-290,000 "},{"v":21215400,"d":"21,215,400"},{"v":1729716.4700000002,"d":"1,729,716"},{"v":1729716.4700000002,"d":"1,729,716"},{"v":19485683.53,"d":"19,485,684"}]
[null,"c1) Servicios Básicos",null,{"v":2290000,"d":"2,290,000"},{"v":-100000,"d":"-100,000 "},{"v":2190000,"d":"2,190,000"},{"v":163829,"d":"163,829"},{"v":163829,"d":"163,829"},{"v":2026171,"d":"2,026,171"}]
[null,"c2) Servicios de Arrendamiento",null,{"v":370000,"d":"370,000"},0,{"v":370000,"d":"370,000"},0,0,{"v":370000,"d":"370,000"}]
[null,"c3) Servicios Profesionales, Científicos, Técnicos y Otros Servicios",null,{"v":1610000,"d":"1,610,000"},{"v":-400000,"d":"-400,000 "},{"v":1210000,"d":"1,210,000"},{"v":178550,"d":"178,550"},{"v":178550,"d":"178,550"},{"v":1031450,"d":"1,031,450"}]
[null,"c4) Servicios Financieros, Bancarios y Comerciales",null,{"v":1208500,"d":"1,208,500"},{"v":-245000,"d":"-245,000 "},{"v":963500,"d":"963,500"},{"v":259285.68,"d":"259,286"},{"v":259285.68,"d":"259,286"},{"v":704214.3200000001,"d":"704,214"}]
[null,"c5) Servicios de Instalación, Reparación, Mantenimiento y Conservación",null,{"v":3186000,"d":"3,186,000"},{"v":225000,"d":"225,000"},{"v":3411000,"d":"3,411,000"},{"v":247239.32,"d":"247,239"},{"v":247239.32,"d":"247,239"},{"v":3163760.68,"d":"3,163,761"}]
[null,"c6) Servicios de Comunicación Social y Publicidad",null,{"v":1244400,"d":"1,244,400"},{"v":700000,"d":"700,000"},{"v":1944400,"d":"1,944,400"},{"v":201400.08,"d":"201,400"},{"v":201400.08,"d":"201,400"},{"v":1742999.92,"d":"1,743,000"}]
[null,"c7) Servicios de Traslado y Viáticos",null,{"v":1497500,"d":"1,497,500"},0,{"v":1497500,"d":"1,497,500"},{"v":350997.39,"d":"350,997"},{"v":350997.39,"d":"350,997"},{"v":1146502.6099999999,"d":"1,146,503"}]
[null,"c8) Servicios Oficiales",null,{"v":4029000,"d":"4,029,000"},0,{"v":4029000,"d":"4,029,000"},{"v":128676,"d":"128,676"},{"v":128676,"d":"128,676"},{"v":3900324,"d":"3,900,324"}]
[null,"c9) Otros Servicios Generales",null,{"v":6070000,"d":"6,070,000"},{"v":-470000,"d":"-470,000 "},{"v":5600000,"d":"5,600,000"},{"v":199739,"d":"199,739"},{"v":199739,"d":"199,739"},{"v":5400261,"d":"5,400,261"}]
[null,"D. Transferencias, Asignaciones, Subsidios y Otras Ayudas (D=d1+d2+d3+d4+d5+d6+d7+d8+d9)",null,{"v":9515000,"d":"9,515,000"},0,{"v":9515000,"d":"9,515,000"},{"v":1135414,"d":"1,135,414"},{"v":1135414,"d":"1,135,414"},{"v":8379586,"d":"8,379,586"}]
[null,"d1) Transferencias Internas y Asignaciones al Sector Público",{"$nulls":3},0,null,null,0]
[null,"d2) Transferencias al Resto del Sector Público",{"$nulls":3},0,null,null,0]
[null,"d3) Subsidios y Subvenciones",{"$nulls":3},0,null,null,0]
[null,"d4) Ayudas Sociales",null,{"v":9515000,"d":"9,515,000"},0,{"v":9515000,"d":"9,515,000"},{"v":1135414,"d":"1,135,414"},{"v":1135414,"d":"1,135,414"},{"v":8379586,"d":"8,379,586"}]
[null,"d5) Pensiones y Jubilaciones",{"$nulls":3},0,null,null,0]
[null,"d6) Transferencias a Fideicomisos, Mandatos y Otros Análogos",{"$nulls":3},0,null,null,0]
[null,"d7) Transferencias a la Seguridad Social",{"$nulls":3},0,null,null,0]
[null,"d8) Donativos",{"$nulls":3},0,null,null,0]
[null,"d9) Transferencias al Exterior",{"$nulls":3},0,null,null,0]
[null,"E. Bienes Muebles, Inmuebles e Intangibles (E=e1+e2+e3+e4+e5+e6+e7+e8+e9)",null,{"v":2205350,"d":"2,205,350"},0,{"v":2205350,"d":"2,205,350"},320,320,{"v":2205030,"d":"2,205,030"}]
[null,"e1) Mobiliario y Equipo de Administración",null,{"v":489250,"d":"489,250"},0,{"v":489250,"d":"489,250"},0,0,{"v":489250,"d":"489,250"}]
[null,"e2) Mobiliario y Equipo Educacional y Recreativo",null,{"v":463500,"d":"463,500"},0,{"v":463500,"d":"463,500"},0,0,{"v":463500,"d":"463,500"}]
[null,"e3) Equipo e Instrumental Médico y de Laboratorio",null,{"v":408000,"d":"408,000"},0,{"v":408000,"d":"408,000"},320,320,{"v":407680,"d":"407,680"}]
[null,"e4) Vehículos y Equipo de Transporte",{"$nulls":3},0,null,null,0]
[null,"e5) Equipo de Defensa y Seguridad",null,{"v":412000,"d":"412,000"},0,{"v":412000,"d":"412,000"},0,0,{"v":412000,"d":"412,000"}]
[null,"e6) Maquinaria, Otros Equipos y Herramientas",null,{"v":432600,"d":"432,600"},0,{"v":432600,"d":"432,600"},0,0,{"v":432600,"d":"432,600"}]
[null,"e7) Activos Biológicos",{"$nulls":3},0,null,null,0]
[null,"e8) Bienes Inmuebles",{"$nulls":3},0,null,null,0]
[null,"e9) Activos Intangibles",{"$nulls":3},0,null,null,0]
[null,"F. Inversión Pública (F=f1+f2+f3)",null,{"v":2555500,"d":"2,555,500"},0,{"v":2555500,"d":"2,555,500"},0,0,{"v":2555500,"d":"2,555,500"}]
[null,"f1) Obra Pública en Bienes de Dominio Público",null,{"v":2555500,"d":"2,555,500"},0,{"v":2555500,"d":"2,555,500"},0,0,{"v":2555500,"d":"2,555,500"}]
[null,"f2) Obra Pública en Bienes Propios",{"$nulls":3},0,null,null,0]
[null,"f3) Proyectos Productivos y Acciones de Fomento",{"$nulls":3},0,null,null,0]
[null,"G. Inversiones Financieras y Otras Provisiones (G=g1+g2+g3+g4+g5+g6+g7)",null,0,0,0,0,0,0]
[null,"g1) Inversiones Para el Fomento de Actividades Productivas",{"$nulls":3},0,null,null,0]
[null,"g2) Acciones y Participaciones de Capital",{"$nulls":3},0,null,null,0]
[null,"g3) Compra de Títulos y Valores",{"$nulls":3},0,null,null,0]
[null,"g4) Concesión de Préstamos",{"$nulls":3},0,null,null,0]
[null,"g5) Inversiones en Fideicomisos, Mandatos y Otros Análogos",{"$nulls":3},0,null,null,0]
[null,"Fideicomiso de Desastres Naturales (Informativo)",{"$nulls":3},0,null,null,0]
[null,"g6) Otras Inversiones Financieras",{"$nulls":3},0,null,null,0]
[null,"g7) Provisiones para Contingencias y Otras Erogaciones Especiales",{"$nulls":3},0,null,null,0]
[null,"H. Participaciones y Aportaciones (H=h1+h2+h3)",null,0,0,0,0,0,0]
[null,"h1) Participaciones",{"$nulls":3},0,null,null,0]
[null,"h2) Aportaciones",{"$nulls":3},0,null,null,0]
[null,"h3) Convenios",{"$nulls":3},0,null,null,0]
[null,"I. Deuda Pública (I=i1+i2+i3+i4+i5+i6+i7)",null,0,0,0,0,0,0]
[null,"i1) Amortización de la Deuda Pública",{"$nulls":3},0,null,null,0]
[null,"i2) Intereses de la Deuda Pública",{"$nulls":3},0,null,null,0]
[null,"i3) Comisiones de la Deuda Pública",{"$nulls":3},0,null,null,0]
[null,"i4) Gastos de la Deuda Pública",{"$nulls":3},0,null,null,0]
[null,"i5) Costo por Coberturas",{"$nulls":3},0,null,null,0]
[null,"i6) Apoyos Financieros",{"$nulls":3},0,null,null,0]
[null,"i7) Adeudos de Ejercicios Fiscales Anteriores (ADEFAS)",{"$nulls":3},0,null,null,0]
[]
[null,"II. Gasto Etiquetado (II=A+B+C+D+E+F+G+H+I)",null,{"v":152505600,"d":"152,505,600"},0,{"v":152505600,"d":"152,505,600"},{"v":32459074.7,"d":"32,459,075"},{"v":32459074.7,"d":"32,459,075"},{"v":120046525.3,"d":"120,046,525"}]
[null,"A. Servicios Personales (A=a1+a2+a3+a4+a5+a6+a7)",null,0,{"v":8000000,"d":"8,000,000"},{"v":8000000,"d":"8,000,000"},{"v":6409813.97,"d":"6,409,814"},{"v":6409813.97,"d":"6,409,814"},{"v":1590186.0300000003,"d":"1,590,186"}]
[null,"a1) Remuneraciones al Personal de Carácter Permanente",null,0,{"v":8000000,"d":"8,000,000"},{"v":8000000,"d":"8,000,000"},{"v":6409813.97,"d":"6,409,814"},{"v":6409813.97,"d":"6,409,814"},{"v":1590186.0300000003,"d":"1,590,186"}]
[null,"a2) Remuneraciones al Personal de Carácter Transitorio",{"$nulls":3},0,null,null,0]
[null,"a3) Remuneraciones Adicionales y Especiales",{"$nulls":3},0,null,null,0]
[null,"a4) Seguridad Social",{"$nulls":3},0,null,null,0]
[null,"a5) Otras Prestaciones Sociales y Económicas",{"$nulls":3},0,null,null,0]
[null,"a6) Previsiones",{"$nulls":3},0,null,null,0]
[null,"a7) Pago de Estímulos a Servidores Públicos",{"$nulls":3},0,null,null,0]
[null,"B. Materiales y Suministros (B=b1+b2+b3+b4+b5+b6+b7+b8+b9)",null,0,{"v":5000000,"d":"5,000,000"},{"v":5000000,"d":"5,000,000"},{"v":4079673.64,"d":"4,079,674"},{"v":4079673.64,"d":"4,079,674"},{"v":920326.3599999999,"d":"920,326"}]
[null,"b1) Materiales de Administración, Emisión de Documentos y Artículos Oficiales",{"$nulls":3},0,null,null,0]
[null,"b2) Alimentos y Utensilios",{"$nulls":3},0,null,null,0]
[null,"b3) Materias Primas y Materiales de Producción y Comercialización",{"$nulls":3},0,null,null,0]
[null,"b4) Materiales y Artículos de Construcción y de Reparación",null,0,{"v":5000000,"d":"5,000,000"},{"v":5000000,"d":"5,000,000"},{"v":4079673.64,"d":"4,079,674"},{"v":4079673.64,"d":"4,079,674"},{"v":920326.3599999999,"d":"920,326"}]
[null,"b5) Productos Químicos, Farmacéuticos y de Laboratorio",{"$nulls":3},0,null,null,0]
[null,"b6) Combustibles, Lubricantes y Aditivos",{"$nulls":3},0,null,null,0]
[null,"b7) Vestuario, Blancos, Prendas de Protección y Artículos Deportivos",{"$nulls":3},0,null,null,0]
[null,"b8) Materiales y Suministros Para Seguridad",{"$nulls":3},0,null,null,0]
[null,"b9) Herramientas, Refacciones y Accesorios Menores",{"$nulls":3},0,null,null,0]
[null,"C. Servicios Generales (C=c1+c2+c3+c4+c5+c6+c7+c8+c9)",null,0,{"v":13310000,"d":"13,310,000"},{"v":13310000,"d":"13,310,000"},{"v":9382371.879999999,"d":"9,382,372"},{"v":9382371.879999999,"d":"9,382,372"},{"v":3927628.120000001,"d":"3,927,628"}]
[null,"c1) Servicios Básicos",null,0,{"v":5000000,"d":"5,000,000"},{"v":5000000,"d":"5,000,000"},{"v":3310739.66,"d":"3,310,740"},{"v":3310739.66,"d":"3,310,740"},{"v":1689260.3399999999,"d":"1,689,260"}]
[null,"c2) Servicios de Arrendamiento",null,0,{"v":5000000,"d":"5,000,000"},{"v":5000000,"d":"5,000,000"},{"v":3668704.08,"d":"3,668,704"},{"v":3668704.08,"d":"3,668,704"},{"v":1331295.92,"d":"1,331,296"}]
[null,"c3) Servicios Profesionales, Científicos, Técnicos y Otros Servicios",{"$nulls":3},0,null,null,0]
[null,"c4) Servicios Financieros, Bancarios y Comerciales",null,0,{"v":275000,"d":"275,000"},{"v":275000,"d":"275,000"},{"v":1037.14,"d":"1,037"},{"v":1037.14,"d":"1,037"},{"v":273962.86,"d":"273,963"}]
[null,"c5) Servicios de Instalación, Reparación, Mantenimiento y Conservación",{"$nulls":3},0,null,null,0]
[null,"c6) Servicios de Comunicación Social y Publicidad",{"$nulls":3},0,null,null,0]
[null,"c7) Servicios de Traslado y Viáticos",{"$nulls":3},0,null,null,0]
[null,"c8) Servicios Oficiales",{"$nulls":3},0,null,null,0]
[null,"c9) Otros Servicios Generales",null,0,{"v":3035000,"d":"3,035,000"},{"v":3035000,"d":"3,035,000"},{"v":2401891,"d":"2,401,891"},{"v":2401891,"d":"2,401,891"},{"v":633109,"d":"633,109"}]
[null,"D. Transferencias, Asignaciones, Subsidios y Otras Ayudas (D=d1+d2+d3+d4+d5+d6+d7+d8+d9)",null,0,0,0,0,0,0]
[null,"d1) Transferencias Internas y Asignaciones al Sector Público",{"$nulls":3},0,null,null,0]
[null,"d2) Transferencias al Resto del Sector Público",{"$nulls":3},0,null,null,0]
[null,"d3) Subsidios y Subvenciones",{"$nulls":3},0,null,null,0]
[null,"d4) Ayudas Sociales",{"$nulls":3},0,null,null,0]
[null,"d5) Pensiones y Jubilaciones",{"$nulls":3},0,null,null,0]
[null,"d6) Transferencias a Fideicomisos, Mandatos y Otros Análogos",{"$nulls":3},0,null,null,0]
[null,"d7) Transferencias a la Seguridad Social",{"$nulls":3},0,null,null,0]
[null,"d8) Donativos",{"$nulls":3},0,null,null,0]
[null,"d9) Transferencias al Exterior",{"$nulls":3},0,null,null,0]
[null,"E. Bienes Muebles, Inmuebles e Intangibles (E=e1+e2+e3+e4+e5+e6+e7+e8+e9)",null,0,0,0,0,0,0]
[null,"e1) Mobiliario y Equipo de Administración",{"$nulls":3},0,null,null,0]
[null,"e2) Mobiliario y Equipo Educacional y Recreativo",{"$nulls":3},0,null,null,0]
[null,"e3) Equipo e Instrumental Médico y de Laboratorio",{"$nulls":3},0,null,null,0]
[null,"e4) Vehículos y Equipo de Transporte",{"$nulls":3},0,null,null,0]
[null,"e5) Equipo de Defensa y Seguridad",{"$nulls":3},0,null,null,0]
[null,"e6) Maquinaria, Otros Equipos y Herramientas",{"$nulls":3},0,null,null,0]
[null,"e7) Activos Biológicos",{"$nulls":3},0,null,null,0]
[null,"e8) Bienes Inmuebles",{"$nulls":3},0,null,null,0]
[null,"e9) Activos Intangibles",{"$nulls":3},0,null,null,0]
[null,"F. Inversión Pública (F=f1+f2+f3)",null,{"v":152505600,"d":"152,505,600"},{"v":-29310000,"d":"-29,310,000 "},{"v":123195600,"d":"123,195,600"},{"v":12005925.21,"d":"12,005,925"},{"v":12005925.21,"d":"12,005,925"},{"v":111189674.78999999,"d":"111,189,675"}]
[null,"f1) Obra Pública en Bienes de Dominio Público",null,{"v":152505600,"d":"152,505,600"},{"v":-29310000,"d":"-29,310,000 "},{"v":123195600,"d":"123,195,600"},{"v":12005925.21,"d":"12,005,925"},{"v":12005925.21,"d":"12,005,925"},{"v":111189674.78999999,"d":"111,189,675"}]
[null,"f2) Obra Pública en Bienes Propios",{"$nulls":3},0,null,null,0]
[null,"f3) Proyectos Productivos y Acciones de Fomento",{"$nulls":3},0,null,null,0]
[null,"G. Inversiones Financieras y Otras Provisiones (G=g1+g2+g3+g4+g5+g6+g7)",null,0,0,0,0,0,0]
[null,"g1) Inversiones Para el Fomento de Actividades Productivas",{"$nulls":3},0,null,null,0]
[null,"g2) Acciones y Participaciones de Capital",{"$nulls":3},0,null,null,0]
[null,"g3) Compra de Títulos y Valores",{"$nulls":3},0,null,null,0]
[null,"g4) Concesión de Préstamos",{"$nulls":3},0,null,null,0]
[null,"g5) Inversiones en Fideicomisos, Mandatos y Otros Análogos",{"$nulls":3},0,null,null,0]
[null,"Fideicomiso de Desastres Naturales (Informativo)",{"$nulls":3},0,null,null,0]
[null,"g6) Otras Inversiones Financieras",{"$nulls":3},0,null,null,0]
[null,"g7) Provisiones para Contingencias y Otras Erogaciones Especiales",{"$nulls":3},0,null,null,0]
[null,"H. Participaciones y Aportaciones (H=h1+h2+h3)",null,0,{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},{"v":581290,"d":"581,290"},{"v":581290,"d":"581,290"},{"v":2418710,"d":"2,418,710"}]
[null,"h1) Participaciones",{"$nulls":3},0,null,null,0]
[null,"h2) Aportaciones",{"$nulls":3},0,null,null,0]
[null,"h3) Convenios",null,0,{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},{"v":581290,"d":"581,290"},{"v":581290,"d":"581,290"},{"v":2418710,"d":"2,418,710"}]
[null,"I. Deuda Pública (I=i1+i2+i3+i4+i5+i6+i7)",null,0,0,0,0,0,0]
[null,"i1) Amortización de la Deuda Pública",{"$nulls":3},0,null,null,0]
[null,"i2) Intereses de la Deuda Pública",{"$nulls":3},0,null,null,0]
[null,"i3) Comisiones de la Deuda Pública",{"$nulls":3},0,null,null,0]
[null,"i4) Gastos de la Deuda Pública",{"$nulls":3},0,null,null,0]
[null,"i5) Costo por Coberturas",{"$nulls":3},0,null,null,0]
[null,"i6) Apoyos Financieros",{"$nulls":3},0,null,null,0]
[null,"i7) Adeudos de Ejercicios Fiscales Anteriores (ADEFAS)",{"$nulls":3},0,null,null,0]
[]
[null,"III. Total de Egresos (III = I + II)",null,{"v":221960544,"d":"221,960,544"},0,{"v":221960544,"d":"221,960,544"},{"v":44337793.12,"d":"44,337,793"},{"v":44337793.12,"d":"44,337,793"},{"v":177622750.88,"d":"177,622,751"}]